County Profile for BRUNSWICK - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 43,938,100 Total Charges 604,355,839
Fixed Assets 128,102,068 Contract Allowance 442,097,256
Other Assets 5,188,547 Operating Revenue 162,258,583
Total Assets 177,228,715 Operating Expenses 159,013,802
Current Liabilities 144,706,474 Operating Margin 3,244,781
Long Term Liabilities 15,158,123 Other Income 6,339,178
Total Equity 17,364,118 Other Expense 0
Total Liabilities and Equity 177,228,715 Net Profit or Loss 9,583,959

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,713 Revenue per Bed $1,545,320 Revenue per Person $162,258,583
Net Margin per Discharge $574 Net Margin per Bed $30,903 Net Margin per Person $3,244,781
Net Profit per Discharge $1,696 Net Profit per Bed $91,276 Net Profit per Person $9,583,959
Net Fixed Assets per Discharge $22,669 Net Fixed Assets per Bed $1,220,020 Net Fixed Assets per Bed $128,102,068
Long Term Debt per Discharge $2,682 Long Term Debt per Bed $144,363 Long Term Debt per Person $15,158,123
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 65.5 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 720 Net Fixed Assets 578 Population Estimate 1,151
Total Revenue 769 Long Term Liabilities 1,142 Total Patient Discharges 756
Net Margin 627 Total Patient Beds 838
Net Profit or Loss 740

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 26,645,122 40,158,262 0.6635
31 Intensive Care Unit 5,905,342 9,832,144 0.6006
32 Coronary Care Unit 0 0
43 Nursery 403,746 921,359 0.4382
44 Skilled Nursing Care 0 0
50 Operating Room 17,474,141 69,770,404 0.2505
51 Recovery Room 1,078,667 3,542,570 0.3045
52 Labor and Delivery Room 2,737,236 4,080,269 0.6708

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 7,511,198 13 Nursing Administration 3,193,952
02,03 Captial Related - Movable Equipment 4,758,346 14 Central Services and Supply 848,203
04 Employee Benefits 6,346,394 15 Pharmacy 2,066,801
05 Administrative and General 23,418,546 16 Medical Records and Medical Library 1,224,411
06 Maintenance and Repairs 5,579,798 17 Social Services 715,012
07 Operation of Plant 696,654 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,107,530 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,787,403 20,21,22,23 Education Programs 0
Total General Service Cost Centers 60,254,248

County Profile for BRUNSWICK - 2019