County Profile for CARIBOU - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 7,012
Total Cost Reports Filed in 2020 1 Total Births 17
Total Cost Reports Submitted 0 Total Deaths 19
Total Cost Reports Settled 1 Net Population Natural Change -2
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -14
Total Cost Reports Audited 0 Total Residual 0
Net Population Change -16

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,697,444 Total Charges 31,261,019
Fixed Assets 6,469,019 Contract Allowance 8,588,000
Other Assets 8,864,762 Operating Revenue 22,673,019
Total Assets 20,031,225 Operating Expenses 22,316,802
Current Liabilities 3,278,359 Operating Margin 356,217
Long Term Liabilities 4,954,904 Other Income 774,033
Total Equity 11,797,962 Other Expense 0
Total Liabilities and Equity 20,031,225 Net Profit or Loss 1,130,250

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $87,204 Revenue per Bed $872,039 Revenue per Person $3,233
Net Margin per Discharge $1,370 Net Margin per Bed $13,701 Net Margin per Person $51
Net Profit per Discharge $4,347 Net Profit per Bed $43,471 Net Profit per Person $161
Net Fixed Assets per Discharge $24,881 Net Fixed Assets per Bed $248,808 Net Fixed Assets per Bed $922
Long Term Debt per Discharge $19,057 Long Term Debt per Bed $190,573 Long Term Debt per Person $707
Persons per Discharge 0 Persons per Bed 270
Occupancy Rate 14.2 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,065 Net Fixed Assets 1,972 Population Estimate 2,659
Total Revenue 1,833 Long Term Liabilities 1,610 Total Patient Discharges 2,017
Net Margin 595 Total Patient Beds 1,592
Net Profit or Loss 1,541

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,608,873 1,820,513 1.4330
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 90,418 56,102 1.6117
44 Skilled Nursing Care 3,718,729 2,183,985 1.7027
50 Operating Room 1,198,156 1,936,395 0.6188
51 Recovery Room 0 0
52 Labor and Delivery Room 80,980 36,957 2.1912

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 406,340 13 Nursing Administration 329,474
02,03 Captial Related - Movable Equipment 446,301 14 Central Services and Supply 121,181
04 Employee Benefits 2,839,692 15 Pharmacy 0
05 Administrative and General 3,900,072 16 Medical Records and Medical Library 304,362
06 Maintenance and Repairs 0 17 Social Services 46,188
07 Operation of Plant 554,470 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 505,522 19 Non Physician Anesthetist 457,713
10,11 Dietary and Cafeteria 740,038 20,21,22,23 Education Programs 0
Total General Service Cost Centers 10,651,353

County Profile for CARIBOU - 2020