County Profile for CLINTON - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2020 79,157
Total Cost Reports Filed in 2020 3 Total Births 191
Total Cost Reports Submitted 0 Total Deaths 169
Total Cost Reports Settled 3 Net Population Natural Change 22
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -1
Total Cost Reports Audited 0 Total Residual 13
Net Population Change 34

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 25,630,714 Total Charges 129,538,369
Fixed Assets 21,695,420 Contract Allowance 72,584,438
Other Assets 139,153,538 Operating Revenue 56,953,931
Total Assets 186,479,672 Operating Expenses 57,474,954
Current Liabilities 27,540,776 Operating Margin -521,023
Long Term Liabilities 3,939,816 Other Income 18,664,010
Total Equity 154,999,080 Other Expense 0
Total Liabilities and Equity 186,479,672 Net Profit or Loss 18,142,987

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $25,426 Revenue per Bed $563,900 Revenue per Person $719
Net Margin per Discharge ($233) Net Margin per Bed ($5,159) Net Margin per Person ($7)
Net Profit per Discharge $8,100 Net Profit per Bed $179,634 Net Profit per Person $229
Net Fixed Assets per Discharge $9,685 Net Fixed Assets per Bed $214,806 Net Fixed Assets per Bed $274
Long Term Debt per Discharge $1,759 Long Term Debt per Bed $39,008 Long Term Debt per Person $50
Persons per Discharge 0 Persons per Bed 784
Occupancy Rate 45.4 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,393 Net Fixed Assets 1,406 Population Estimate 719
Total Revenue 1,287 Long Term Liabilities 1,680 Total Patient Discharges 1,068
Net Margin 1,528 Total Patient Beds 847
Net Profit or Loss 530

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 13,953,277 27,487,471 0.5076
31 Intensive Care Unit 877,031 335,427 2.6147
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 2,465,496 3,348,340 0.7363
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,432,144 13 Nursing Administration 1,332,837
02,03 Captial Related - Movable Equipment 1,356,623 14 Central Services and Supply 0
04 Employee Benefits 6,148,573 15 Pharmacy 0
05 Administrative and General 8,274,427 16 Medical Records and Medical Library 89,142
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 2,013,721 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 789,840 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 647,710 20,21,22,23 Education Programs 0
Total General Service Cost Centers 22,085,017

County Profile for CLINTON - 2020