State Profile for Missouri - 2012



State Controls Information

Cost Report Counts Population
Total Hospital Count 152 Total Population on July 31, 2012 6,026,027
Total Cost Reports Filed in 2012 154 Total Births 75,455
Total Cost Reports Submitted 0 Total Deaths 55,614
Total Cost Reports Settled 81 Net Population Natural Change 19,841
Total Cost Reports Reopened 60 Total International Migration 7,165
Total Cost Reports Ammended 2 Total Domestic Migration -11,778
Total Cost Reports Audited 11 Total Residual -383
Net Population Change 14,845

State Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,170,068,114 Total Charges 53,990,705,551
Fixed Assets 8,568,418,073 Contract Allowance 35,481,805,756
Other Assets 4,749,375,803 Operating Revenue 18,508,899,795
Total Assets 18,487,861,990 Operating Expenses 18,525,620,388
Current Liabilities 2,430,059,649 Operating Margin -16,720,593
Long Term Liabilities 4,877,095,142 Other Income 1,382,325,548
Total Equity 11,097,354,481 Other Expense 299,746,780
Total Liabilities and Equity 18,404,509,272 Net Profit or Loss 1,065,858,175

State Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,455 Revenue per Bed $1,176,962 Revenue per Person $3,071
Net Margin per Discharge ($22) Net Margin per Bed ($1,063) Net Margin per Person ($3)
Net Profit per Discharge $1,408 Net Profit per Bed $67,777 Net Profit per Person $177
Net Fixed Assets per Discharge $11,321 Net Fixed Assets per Bed $544,857 Net Fixed Assets per Bed $1,422
Long Term Debt per Discharge $6,444 Long Term Debt per Bed $310,129 Long Term Debt per Person $809
Persons per Discharge 0 Persons per Bed 383
Occupancy Rate 59.4 %
Length of Stay 5 Days

State Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 14 Net Fixed Assets 16 Population Estimate 18
Total Revenue 14 Long Term Liabilities 20 Total Patient Discharges 16
Net Margin 33 Total Patient Beds 15
Net Profit or Loss 12

State Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,738,134,691 4,186,292,857 0.6541
31 Intensive Care Unit 621,331,916 1,352,070,639 0.4595
32 Coronary Care Unit 95,232,859 217,283,104 0.4383
43 Nursery 107,479,556 189,233,869 0.5680
44 Skilled Nursing Care 60,278,248 68,046,616 0.8858
50 Operating Room 1,185,401,857 4,598,463,733 0.2578
51 Recovery Room 158,808,684 493,918,227 0.3215
52 Labor and Delivery Room 197,229,289 463,579,698 0.4254

State General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 603,581,892 13 Nursing Administration 207,446,762
02,03 Captial Related - Movable Equipment 576,597,104 14 Central Services and Supply 93,731,051
04 Employee Benefits 1,147,304,502 15 Pharmacy 334,519,617
05 Administrative and General 3,293,160,835 16 Medical Records and Medical Library 189,017,391
06 Maintenance and Repairs 105,763,117 17 Social Services 54,271,064
07 Operation of Plant 396,649,414 18 Other General Service Expense 14,414,608
08,09 Laundry, Linen and Housekeeping 247,712,028 19 Non Physician Anesthetist 3,074,491
10,11 Dietary and Cafeteria 202,493,258 20,21,22,23 Education Programs 320,474,526
Total General Service Cost Centers 7,790,211,660

State Profile for Missouri - 2012