State Profile for Hawaii - 2016



State Controls Information

Cost Report Counts Population
Total Hospital Count 26 Total Population on July 31, 2016 1,428,885
Total Cost Reports Filed in 2016 26 Total Births 18,406
Total Cost Reports Submitted 0 Total Deaths 10,855
Total Cost Reports Settled 18 Net Population Natural Change 7,551
Total Cost Reports Reopened 8 Total International Migration 9,792
Total Cost Reports Ammended 0 Total Domestic Migration -11,424
Total Cost Reports Audited 0 Total Residual -33
Net Population Change 5,886

State Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,867,891,107 Total Charges 7,872,448,424
Fixed Assets 1,170,003,074 Contract Allowance 4,691,396,347
Other Assets 599,481,125 Operating Revenue 3,181,052,077
Total Assets 3,637,375,306 Operating Expenses 3,654,921,990
Current Liabilities 778,894,049 Operating Margin -473,869,913
Long Term Liabilities 1,568,141,596 Other Income 390,789,905
Total Equity 1,290,339,661 Other Expense 37,817,559
Total Liabilities and Equity 3,637,375,306 Net Profit or Loss -120,897,567

State Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $29,706 Revenue per Bed $1,544,200 Revenue per Person $2,226
Net Margin per Discharge ($4,425) Net Margin per Bed ($230,034) Net Margin per Person ($332)
Net Profit per Discharge ($1,129) Net Profit per Bed ($58,688) Net Profit per Person ($85)
Net Fixed Assets per Discharge $10,926 Net Fixed Assets per Bed $567,963 Net Fixed Assets per Bed $819
Long Term Debt per Discharge $14,644 Long Term Debt per Bed $761,234 Long Term Debt per Person $1,097
Persons per Discharge 0 Persons per Bed 693
Occupancy Rate 71.9 %
Length of Stay 6 Days

State Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 46 Net Fixed Assets 48 Population Estimate 41
Total Revenue 48 Long Term Liabilities 36 Total Patient Discharges 47
Net Margin 46 Total Patient Beds 49
Net Profit or Loss 56

State Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 770,660,234 1,072,761,634 0.7184
31 Intensive Care Unit 213,949,888 438,283,012 0.4882
32 Coronary Care Unit 10,002,122 16,082,930 0.6219
43 Nursery 27,727,495 39,485,234 0.7022
44 Skilled Nursing Care 104,943,639 110,556,428 0.9492
50 Operating Room 217,150,181 573,220,666 0.3788
51 Recovery Room 53,719,446 97,575,961 0.5505
52 Labor and Delivery Room 44,212,288 84,731,146 0.5218

State General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 85,579,381 13 Nursing Administration 55,415,589
02,03 Captial Related - Movable Equipment 72,646,141 14 Central Services and Supply 19,103,783
04 Employee Benefits 275,998,912 15 Pharmacy 89,601,433
05 Administrative and General 587,040,305 16 Medical Records and Medical Library 25,360,724
06 Maintenance and Repairs 46,879,840 17 Social Services 27,158,289
07 Operation of Plant 72,087,353 18 Other General Service Expense 226,302
08,09 Laundry, Linen and Housekeeping 51,489,533 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 47,966,675 20,21,22,23 Education Programs 28,618,556
Total General Service Cost Centers 1,485,172,816

State Profile for Hawaii - 2016