State Profile for Hawaii - 2017



State Controls Information

Cost Report Counts Population
Total Hospital Count 29 Total Population on July 31, 2017 1,425,763
Total Cost Reports Filed in 2017 35 Total Births 17,770
Total Cost Reports Submitted 0 Total Deaths 11,288
Total Cost Reports Settled 27 Net Population Natural Change 6,482
Total Cost Reports Reopened 7 Total International Migration 4,814
Total Cost Reports Ammended 0 Total Domestic Migration -14,416
Total Cost Reports Audited 1 Total Residual -2
Net Population Change -3,122

State Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,948,559,225 Total Charges 8,655,196,888
Fixed Assets 1,416,260,989 Contract Allowance 5,266,126,773
Other Assets 445,019,905 Operating Revenue 3,389,070,115
Total Assets 3,809,840,119 Operating Expenses 4,007,476,968
Current Liabilities 615,563,779 Operating Margin -618,406,853
Long Term Liabilities 1,870,358,984 Other Income 425,043,987
Total Equity 1,323,917,356 Other Expense 18,928,605
Total Liabilities and Equity 3,809,840,119 Net Profit or Loss -212,291,471

State Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $30,708 Revenue per Bed $1,497,601 Revenue per Person $2,377
Net Margin per Discharge ($5,603) Net Margin per Bed ($273,269) Net Margin per Person ($434)
Net Profit per Discharge ($1,924) Net Profit per Bed ($93,810) Net Profit per Person ($149)
Net Fixed Assets per Discharge $12,833 Net Fixed Assets per Bed $625,833 Net Fixed Assets per Bed $993
Long Term Debt per Discharge $16,947 Long Term Debt per Bed $826,495 Long Term Debt per Person $1,312
Persons per Discharge 0 Persons per Bed 630
Occupancy Rate 70.1 %
Length of Stay 6 Days

State Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 45 Net Fixed Assets 47 Population Estimate 41
Total Revenue 47 Long Term Liabilities 34 Total Patient Discharges 47
Net Margin 49 Total Patient Beds 48
Net Profit or Loss 60

State Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 830,271,909 1,165,717,224 0.7122
31 Intensive Care Unit 246,213,862 508,549,458 0.4841
32 Coronary Care Unit 10,852,655 15,436,464 0.7031
43 Nursery 27,441,264 40,612,548 0.6757
44 Skilled Nursing Care 114,350,581 100,306,316 1.1400
50 Operating Room 233,854,762 625,277,627 0.3740
51 Recovery Room 52,886,178 101,218,892 0.5225
52 Labor and Delivery Room 56,876,669 98,783,641 0.5758

State General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 98,291,058 13 Nursing Administration 59,093,112
02,03 Captial Related - Movable Equipment 73,772,944 14 Central Services and Supply 18,759,013
04 Employee Benefits 311,732,763 15 Pharmacy 98,002,103
05 Administrative and General 620,467,908 16 Medical Records and Medical Library 26,358,137
06 Maintenance and Repairs 42,320,093 17 Social Services 29,293,235
07 Operation of Plant 94,895,112 18 Other General Service Expense 273,529
08,09 Laundry, Linen and Housekeeping 57,829,593 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 52,495,201 20,21,22,23 Education Programs 30,485,297
Total General Service Cost Centers 1,614,069,098

State Profile for Hawaii - 2017