Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2021 | 0 |
Total Cost Reports Filed in 2021 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 1 | Total Deaths | 0 |
Total Cost Reports Settled | 0 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 28,366,370 | Total Charges | 68,159,616 | ||
Fixed Assets | 39,275,814 | Contract Allowance | 64,466,514 | ||
Other Assets | 16,429,655 | Operating Revenue | 3,693,102 | ||
Total Assets | 84,071,839 | Operating Expenses | 108,146,717 | ||
Current Liabilities | 13,637,142 | Operating Margin | -104,453,615 | ||
Long Term Liabilities | 24,952,103 | Other Income | 80,924,529 | ||
Total Equity | 45,482,594 | Other Expense | 0 | ||
Total Liabilities and Equity | 84,071,839 | Net Profit or Loss | -23,529,086 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $801 | Revenue per Bed | $38,073 | Revenue per Person | $3,693,102 |
Net Margin per Discharge | ($22,668) | Net Margin per Bed | ($1,076,841) | Net Margin per Person | ($104,453,615) |
Net Profit per Discharge | ($5,106) | Net Profit per Bed | ($242,568) | Net Profit per Person | ($23,529,086) |
Net Fixed Assets per Discharge | $8,523 | Net Fixed Assets per Bed | $404,905 | Net Fixed Assets per Bed | $39,275,814 |
Long Term Debt per Discharge | $5,415 | Long Term Debt per Bed | $257,238 | Long Term Debt per Person | $24,952,103 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 48.3 % | ||||
Length of Stay | 6 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 55 | Net Fixed Assets | 55 | Population Estimate | 53 |
Total Revenue | 55 | Long Term Liabilities | 52 | Total Patient Discharges | 55 |
Net Margin | 28 | Total Patient Beds | 55 | ||
Net Profit or Loss | 60 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 8,814,742 | 6,609,898 | 1.3336 |
31 | Intensive Care Unit | 4,347,160 | 963,108 | 4.5137 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 1,450,919 | 1,217,874 | 1.1914 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 9,990,052 | 2,298,301 | 4.3467 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 3,612,550 | 741,860 | 4.8696 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 2,252,359 | 13 | Nursing Administration | 941,386 |
02,03 | Captial Related - Movable Equipment | 114,681 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 0 | 15 | Pharmacy | 2,126,353 |
05 | Administrative and General | 46,545,958 | 16 | Medical Records and Medical Library | 434,355 |
06 | Maintenance and Repairs | 2,939,466 | 17 | Social Services | 244,968 |
07 | Operation of Plant | 163,662 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 1,881,378 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 1,893,101 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 59,537,667 |