State Profile for Delaware - 2023



State Controls Information

Cost Report Counts Population
Total Hospital Count 15 Total Population on July 31, 2023 1,036,423
Total Cost Reports Filed in 2023 15 Total Births 10,718
Total Cost Reports Submitted 5 Total Deaths 10,920
Total Cost Reports Settled 6 Net Population Natural Change -202
Total Cost Reports Reopened 0 Total International Migration 5,985
Total Cost Reports Ammended 4 Total Domestic Migration 9,931
Total Cost Reports Audited 0 Total Residual 84
Net Population Change 15,798

State Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,777,522,795 Total Charges 12,973,920,371
Fixed Assets 3,366,261,240 Contract Allowance 8,059,873,454
Other Assets 4,698,818,390 Operating Revenue 4,914,046,917
Total Assets 9,842,602,425 Operating Expenses 5,185,757,654
Current Liabilities 968,322,532 Operating Margin -271,710,737
Long Term Liabilities 1,739,214,921 Other Income 655,764,301
Total Equity 7,135,064,972 Other Expense 119,945,753
Total Liabilities and Equity 9,842,602,425 Net Profit or Loss 264,107,811

State Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $43,662 Revenue per Bed $2,034,802 Revenue per Person $4,741
Net Margin per Discharge ($2,414) Net Margin per Bed ($112,510) Net Margin per Person ($262)
Net Profit per Discharge $2,347 Net Profit per Bed $109,361 Net Profit per Person $255
Net Fixed Assets per Discharge $29,910 Net Fixed Assets per Bed $1,393,897 Net Fixed Assets per Bed $3,248
Long Term Debt per Discharge $15,453 Long Term Debt per Bed $720,172 Long Term Debt per Person $1,678
Persons per Discharge 0 Persons per Bed 429
Occupancy Rate 78.1 %
Length of Stay 7 Days

State Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 46 Net Fixed Assets 36 Population Estimate 46
Total Revenue 46 Long Term Liabilities 37 Total Patient Discharges 42
Net Margin 23 Total Patient Beds 46
Net Profit or Loss 35

State Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 993,813,960 1,408,026,246 0.7058
31 Intensive Care Unit 238,661,397 482,608,850 0.4945
32 Coronary Care Unit 81,665,046 135,024,302 0.6048
43 Nursery 8,672,209 32,230,535 0.2691
44 Skilled Nursing Care 0 0
50 Operating Room 300,056,278 979,387,556 0.3064
51 Recovery Room 64,534,139 117,311,887 0.5501
52 Labor and Delivery Room 87,241,783 104,117,559 0.8379

State General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 120,688,669 13 Nursing Administration 76,945,771
02,03 Captial Related - Movable Equipment 204,723,597 14 Central Services and Supply 23,703,337
04 Employee Benefits 644,115,818 15 Pharmacy 9,536,155
05 Administrative and General 797,552,341 16 Medical Records and Medical Library 48,157,144
06 Maintenance and Repairs 50,804,640 17 Social Services 13,864,314
07 Operation of Plant 114,663,186 18 Other General Service Expense 210,539
08,09 Laundry, Linen and Housekeeping 54,373,791 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 41,609,593 20,21,22,23 Education Programs 75,268,350
Total General Service Cost Centers 2,276,217,245

State Profile for Delaware - 2023